OMEGA 2.3.0 session Final started at 2024-03-04 16:11:30


Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final Pass 1: Manufacturer=General Motors
Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2023  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.269187 / 0.269187 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.730813 / 0.726773 (DELTA:0.004040)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004040 (DELTA:0.004040)

cross subsidized price / cost ALT cuv_suv_van.ICE                     $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $97755 / $97755 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $72646 / $72646 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89822 / $89822 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71027 / $71027 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94005 / $97755 R:0.961639
modified cross subsidized price / cost ALT pickup.ICE                 $72646 / $72646 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $86072 / $89822 R:0.958251

cross subsidized price / cost ALT BEV                                 $97755 / $97755 R:1.000000
cross subsidized price / cost ALT ICE                                 $72210 / $72210 R:1.000000
cross subsidized price / cost ALT PHEV                                $89822 / $89822 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71027 / $71027 R:1.000000
cross subsidized price / cost ALT pickup                              $72647 / $72647 R:1.000000
cross subsidized price / cost ALT TOTAL                               $72280 / $72280 R:1.000000

2023_0_0  SCORE:0.002693, CE:0.004040, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2024  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.266721 / 0.238951 (DELTA:0.027770)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.002131 / 0.029901 (DELTA:0.027770)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.728223 / 0.630258 (DELTA:0.097965)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.002925 / 0.100889 (DELTA:0.097965)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81010 / $81010 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70047 / $70047 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $86280 / $86280 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $104436 / $104436 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79939 / $79939 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $93482 / $93482 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77010 / $81010 R:0.950624
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70047 / $70047 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82280 / $86280 R:0.953640
modified cross subsidized price / cost ALT pickup.BEV                 $100436 / $104436 R:0.961699
modified cross subsidized price / cost ALT pickup.ICE                 $79939 / $79939 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89482 / $93482 R:0.957211

cross subsidized price / cost ALT BEV                                 $185447 / $185447 R:1.000000
cross subsidized price / cost ALT ICE                                 $77288 / $77288 R:1.000000
cross subsidized price / cost ALT PHEV                                $90446 / $90446 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70177 / $70177 R:1.000000
cross subsidized price / cost ALT pickup                              $79994 / $79994 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79132 / $79132 R:1.000000

2024_0_0  SCORE:0.065310, CE:0.097965, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2025  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.265547 / 0.237938 (DELTA:0.027610)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003231 / 0.030841 (DELTA:0.027610)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.719743 / 0.625245 (DELTA:0.094497)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.011479 / 0.105976 (DELTA:0.094497)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80547 / $80547 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69971 / $69971 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $85868 / $85868 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $103522 / $103522 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79809 / $79809 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $92998 / $92998 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76297 / $80547 R:0.947236
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69971 / $69971 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81618 / $85868 R:0.950505
modified cross subsidized price / cost ALT pickup.BEV                 $99272 / $103522 R:0.958946
modified cross subsidized price / cost ALT pickup.ICE                 $79809 / $79809 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88748 / $92998 R:0.954301

cross subsidized price / cost ALT BEV                                 $184070 / $184070 R:1.000000
cross subsidized price / cost ALT ICE                                 $77158 / $77158 R:1.000000
cross subsidized price / cost ALT PHEV                                $91432 / $91432 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70163 / $70163 R:1.000000
cross subsidized price / cost ALT pickup                              $80017 / $80017 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79053 / $79053 R:1.000000

2025_0_0  SCORE:0.062998, CE:0.094497, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2026  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.263885 / 0.236761 (DELTA:0.027124)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004608 / 0.031732 (DELTA:0.027124)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.715274 / 0.614201 (DELTA:0.101074)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016233 / 0.117306 (DELTA:0.101074)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78199 / $78199 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69897 / $69897 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $84349 / $84349 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $98529 / $98529 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79712 / $79712 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $91320 / $91320 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73699 / $78199 R:0.942455
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69897 / $69897 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79849 / $84349 R:0.946651
modified cross subsidized price / cost ALT pickup.BEV                 $94029 / $98529 R:0.954328
modified cross subsidized price / cost ALT pickup.ICE                 $79712 / $79712 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $86820 / $91320 R:0.950723

cross subsidized price / cost ALT BEV                                 $176728 / $176728 R:1.000000
cross subsidized price / cost ALT ICE                                 $77067 / $77067 R:1.000000
cross subsidized price / cost ALT PHEV                                $89779 / $89779 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70146 / $70146 R:1.000000
cross subsidized price / cost ALT pickup                              $79971 / $79971 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78897 / $78897 R:1.000000

2026_0_0  SCORE:0.067382, CE:0.101074, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2027  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.261648 / 0.237306 (DELTA:0.024342)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007814 / 0.032156 (DELTA:0.024342)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.709352 / 0.608669 (DELTA:0.100683)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.021186 / 0.121869 (DELTA:0.100683)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77279 / $77279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70026 / $70026 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83954 / $83954 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $96627 / $96627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79717 / $79717 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90925 / $90925 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72529 / $77279 R:0.938535
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70026 / $70026 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79204 / $83954 R:0.943422
modified cross subsidized price / cost ALT pickup.BEV                 $91877 / $96627 R:0.950842
modified cross subsidized price / cost ALT pickup.ICE                 $79717 / $79717 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $86175 / $90925 R:0.947759

cross subsidized price / cost ALT BEV                                 $173906 / $173906 R:1.000000
cross subsidized price / cost ALT ICE                                 $77106 / $77106 R:1.000000
cross subsidized price / cost ALT PHEV                                $89047 / $89047 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70432 / $70432 R:1.000000
cross subsidized price / cost ALT pickup                              $80043 / $80043 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78920 / $78920 R:1.000000

2027_0_0  SCORE:0.067122, CE:0.100683, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2027  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.261726 / 0.261726 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007736 / 0.007736 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.709564 / 0.709564 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.020974 / 0.020974 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77279 / $77279 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70026 / $70026 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83954 / $83954 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $96627 / $96627 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79717 / $79717 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90925 / $90925 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $72529 / $77279 R:0.938535
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70026 / $70026 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $79204 / $83954 R:0.943422
modified cross subsidized price / cost ALT pickup.BEV                 $91877 / $96627 R:0.950842
modified cross subsidized price / cost ALT pickup.ICE                 $79717 / $79717 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $86175 / $90925 R:0.947759

cross subsidized price / cost ALT BEV                                 $173906 / $173906 R:1.000000
cross subsidized price / cost ALT ICE                                 $77106 / $77106 R:1.000000
cross subsidized price / cost ALT PHEV                                $89047 / $89047 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70427 / $70427 R:1.000000
cross subsidized price / cost ALT pickup                              $80040 / $80040 R:1.000000
cross subsidized price / cost ALT TOTAL                               $77449 / $77449 R:1.000000

2027_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2028  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.258031 / 0.235050 (DELTA:0.022982)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010472 / 0.033453 (DELTA:0.022982)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.698131 / 0.605116 (DELTA:0.093015)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.033366 / 0.126381 (DELTA:0.093015)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76420 / $76420 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69954 / $69954 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $83347 / $83347 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94850 / $94850 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79624 / $79624 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $90254 / $90254 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $71420 / $76420 R:0.934572
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69954 / $69954 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78347 / $83347 R:0.940010
modified cross subsidized price / cost ALT pickup.BEV                 $89850 / $94850 R:0.947286
modified cross subsidized price / cost ALT pickup.ICE                 $79624 / $79624 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $85254 / $90254 R:0.944601

cross subsidized price / cost ALT BEV                                 $171270 / $171270 R:1.000000
cross subsidized price / cost ALT ICE                                 $77014 / $77014 R:1.000000
cross subsidized price / cost ALT PHEV                                $88604 / $88604 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $70478 / $70478 R:1.000000
cross subsidized price / cost ALT pickup                              $80109 / $80109 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78819 / $78819 R:1.000000

2028_0_0  SCORE:0.062010, CE:0.093015, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2029  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.226114 / 0.233388 (DELTA:0.007274)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.041861 / 0.034587 (DELTA:0.007274)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.609383 / 0.598068 (DELTA:0.011315)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.122642 / 0.133957 (DELTA:0.011315)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75630 / $75630 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69883 / $69883 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82788 / $82788 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93222 / $93222 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79532 / $79532 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89637 / $89637 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70380 / $75630 R:0.930584
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69883 / $69883 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77538 / $82788 R:0.936585
modified cross subsidized price / cost ALT pickup.BEV                 $87972 / $93222 R:0.943683
modified cross subsidized price / cost ALT pickup.ICE                 $79532 / $79532 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $84387 / $89637 R:0.941431

cross subsidized price / cost ALT BEV                                 $168853 / $168853 R:1.000000
cross subsidized price / cost ALT ICE                                 $76921 / $76921 R:1.000000
cross subsidized price / cost ALT PHEV                                $87894 / $87894 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $71900 / $71900 R:1.000000
cross subsidized price / cost ALT pickup                              $81225 / $81225 R:1.000000
cross subsidized price / cost ALT TOTAL                               $78746 / $78746 R:1.000000

2029_0_0  SCORE:0.007543, CE:0.011315, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2030  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.187568 / 0.217505 (DELTA:0.029937)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079703 / 0.049767 (DELTA:0.029937)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.505921 / 0.554423 (DELTA:0.048502)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.226808 / 0.178306 (DELTA:0.048502)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75555 / $75555 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $69814 / $69814 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82660 / $82660 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93136 / $93136 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79449 / $79449 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89496 / $89496 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $70055 / $75555 R:0.927206
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $69814 / $69814 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $77160 / $82660 R:0.933463
modified cross subsidized price / cost ALT pickup.BEV                 $87636 / $93136 R:0.940947
modified cross subsidized price / cost ALT pickup.ICE                 $79449 / $79449 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83996 / $89496 R:0.938545

cross subsidized price / cost ALT BEV                                 $168692 / $168692 R:1.000000
cross subsidized price / cost ALT ICE                                 $76843 / $76843 R:1.000000
cross subsidized price / cost ALT PHEV                                $87719 / $87719 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73646 / $73646 R:1.000000
cross subsidized price / cost ALT pickup                              $82560 / $82560 R:1.000000
cross subsidized price / cost ALT TOTAL                               $79305 / $79305 R:1.000000

2030_0_0  SCORE:0.032335, CE:0.048502, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2031  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.181876 / 0.186852 (DELTA:0.004976)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084375 / 0.079399 (DELTA:0.004976)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.409770 / 0.505291 (DELTA:0.095521)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.323978 / 0.228457 (DELTA:0.095521)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75421 / $75421 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71258 / $71258 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82527 / $82527 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92921 / $92921 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79933 / $79933 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89277 / $89277 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69671 / $75421 R:0.923762
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71258 / $71258 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76777 / $82527 R:0.930326
modified cross subsidized price / cost ALT pickup.BEV                 $87171 / $92921 R:0.938120
modified cross subsidized price / cost ALT pickup.ICE                 $79933 / $79933 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83527 / $89277 R:0.935594

cross subsidized price / cost ALT BEV                                 $168343 / $168343 R:1.000000
cross subsidized price / cost ALT ICE                                 $77266 / $77266 R:1.000000
cross subsidized price / cost ALT PHEV                                $87882 / $87882 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74830 / $74830 R:1.000000
cross subsidized price / cost ALT pickup                              $84059 / $84059 R:1.000000
cross subsidized price / cost ALT TOTAL                               $80653 / $80653 R:1.000000

2031_0_0  SCORE:0.063681, CE:0.095521, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2032  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.149035 / 0.181440 (DELTA:0.032405)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.116578 / 0.084173 (DELTA:0.032405)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.320532 / 0.410127 (DELTA:0.089595)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.413855 / 0.324260 (DELTA:0.089595)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75545 / $75545 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71185 / $71185 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82528 / $82528 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93260 / $93260 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79844 / $79844 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89280 / $89280 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $69545 / $75545 R:0.920577
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71185 / $71185 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76528 / $82528 R:0.927298
modified cross subsidized price / cost ALT pickup.BEV                 $87260 / $93260 R:0.935664
modified cross subsidized price / cost ALT pickup.ICE                 $79844 / $79844 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $83280 / $89280 R:0.932796

cross subsidized price / cost ALT BEV                                 $168805 / $168805 R:1.000000
cross subsidized price / cost ALT ICE                                 $77096 / $77096 R:1.000000
cross subsidized price / cost ALT PHEV                                $87796 / $87796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $76165 / $76165 R:1.000000
cross subsidized price / cost ALT pickup                              $85162 / $85162 R:1.000000
cross subsidized price / cost ALT TOTAL                               $81558 / $81558 R:1.000000

2032_0_0  SCORE:0.059730, CE:0.089595, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2033  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.159353 / 0.148442 (DELTA:0.010911)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.105203 / 0.116114 (DELTA:0.010911)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.315711 / 0.381314 (DELTA:0.065603)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.419732 / 0.354130 (DELTA:0.065603)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75921 / $75921 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71114 / $71114 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82684 / $82684 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $94145 / $94145 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79757 / $79757 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89453 / $89453 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75921 / $75921 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71114 / $71114 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82684 / $82684 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $94145 / $94145 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79757 / $79757 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89453 / $89453 R:1.000000

cross subsidized price / cost ALT BEV                                 $170067 / $170067 R:1.000000
cross subsidized price / cost ALT ICE                                 $76858 / $76858 R:1.000000
cross subsidized price / cost ALT PHEV                                $88096 / $88096 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $75716 / $75716 R:1.000000
cross subsidized price / cost ALT pickup                              $85291 / $85291 R:1.000000
cross subsidized price / cost ALT TOTAL                               $82247 / $82247 R:1.000000

2033_0_0  SCORE:0.043735, CE:0.065603, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2034  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.173367 / 0.158759 (DELTA:0.014608)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.090202 / 0.104811 (DELTA:0.014608)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.293990 / 0.369078 (DELTA:0.075088)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.442440 / 0.367352 (DELTA:0.075088)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75431 / $75431 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $71044 / $71044 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $82327 / $82327 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $93152 / $93152 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79671 / $79671 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $89061 / $89061 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75431 / $75431 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $71044 / $71044 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $82327 / $82327 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $93152 / $93152 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79671 / $79671 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $89061 / $89061 R:1.000000

cross subsidized price / cost ALT BEV                                 $168584 / $168584 R:1.000000
cross subsidized price / cost ALT ICE                                 $76471 / $76471 R:1.000000
cross subsidized price / cost ALT PHEV                                $87920 / $87920 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74906 / $74906 R:1.000000
cross subsidized price / cost ALT pickup                              $85313 / $85313 R:1.000000
cross subsidized price / cost ALT TOTAL                               $82029 / $82029 R:1.000000

2034_0_0  SCORE:0.050059, CE:0.075088, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2035  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.185231 / 0.172967 (DELTA:0.012264)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.077730 / 0.089994 (DELTA:0.012264)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.275170 / 0.348511 (DELTA:0.073341)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.461869 / 0.388528 (DELTA:0.073341)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74966 / $74966 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70975 / $70975 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81987 / $81987 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $92210 / $92210 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79587 / $79587 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88688 / $88688 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74966 / $74966 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70975 / $70975 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81987 / $81987 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $92210 / $92210 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79587 / $79587 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88688 / $88688 R:1.000000

cross subsidized price / cost ALT BEV                                 $167177 / $167177 R:1.000000
cross subsidized price / cost ALT ICE                                 $76122 / $76122 R:1.000000
cross subsidized price / cost ALT PHEV                                $87723 / $87723 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $74231 / $74231 R:1.000000
cross subsidized price / cost ALT pickup                              $85291 / $85291 R:1.000000
cross subsidized price / cost ALT TOTAL                               $81850 / $81850 R:1.000000

2035_0_0  SCORE:0.048894, CE:0.073341, CSPE:0.000000

Running 2024_03_04_15_53_26_MD_FRM_sensitivity_noBEVs_20240304_Final:  Year=2036  Iteration=0 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.208787 / 0.184650 (DELTA:0.024137)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053349 / 0.077486 (DELTA:0.024137)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.000000 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.253380 / 0.335806 (DELTA:0.082426)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.484484 / 0.402057 (DELTA:0.082426)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74732 / $74732 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $70908 / $70908 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $81780 / $81780 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $91789 / $91789 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $79504 / $79504 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $88463 / $88463 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74732 / $74732 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $70908 / $70908 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $81780 / $81780 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $91789 / $91789 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $79504 / $79504 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $88463 / $88463 R:1.000000

cross subsidized price / cost ALT BEV                                 $166521 / $166521 R:1.000000
cross subsidized price / cost ALT ICE                                 $75621 / $75621 R:1.000000
cross subsidized price / cost ALT PHEV                                $87800 / $87800 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $73121 / $73121 R:1.000000
cross subsidized price / cost ALT pickup                              $85387 / $85387 R:1.000000
cross subsidized price / cost ALT TOTAL                               $81695 / $81695 R:1.000000

2036_0_0  SCORE:0.054951, CE:0.082426, CSPE:0.000000

